County Profile for Calhoun - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 126,091,467 Total Charges 1,035,729,530
Fixed Assets 191,056,930 Contract Allowance 752,528,710
Other Assets 27,139,426 Operating Revenue 283,200,820
Total Assets 344,287,823 Operating Expenses 347,449,180
Current Liabilities 48,145,548 Operating Margin -64,248,360
Long Term Liabilities 113,761,790 Other Income 73,144,237
Total Equity 182,380,485 Other Expense 10,651,294
Total Liabilities and Equity 344,287,823 Net Profit or Loss -1,755,417

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,974 Revenue per Bed $1,128,290 Revenue per Person $283,200,820
Net Margin per Discharge ($4,985) Net Margin per Bed ($255,970) Net Margin per Person ($64,248,360)
Net Profit per Discharge ($136) Net Profit per Bed ($6,994) Net Profit per Person ($1,755,417)
Net Fixed Assets per Discharge $14,824 Net Fixed Assets per Bed $761,183 Net Fixed Assets per Bed $191,056,930
Long Term Debt per Discharge $8,827 Long Term Debt per Bed $453,234 Long Term Debt per Person $113,761,790
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 463 Net Fixed Assets 414 Population Estimate 1,151
Total Revenue 511 Long Term Liabilities 409 Total Patient Discharges 491
Net Margin 3,201 Total Patient Beds 507
Net Profit or Loss 2,939

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 56,182,894 119,458,803 0.4703
31 Intensive Care Unit 9,812,921 23,162,518 0.4237
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 25,800,768 146,171,028 0.1765
51 Recovery Room 0 0
52 Labor and Delivery Room 1,219,210 7,002,670 0.1741

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,131,191 13 Nursing Administration 3,251,596
02,03 Captial Related - Movable Equipment 11,518,954 14 Central Services and Supply 2,950,520
04 Employee Benefits 39,079,571 15 Pharmacy 1,922,769
05 Administrative and General 43,534,585 16 Medical Records and Medical Library 2,850,218
06 Maintenance and Repairs 3,045,989 17 Social Services 3,278,903
07 Operation of Plant 7,123,071 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,913,009 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,837,137 20,21,22,23 Education Programs 113,236
Total General Service Cost Centers 140,550,749

County Profile for Calhoun - 2015